Copyright 2017, Gulch LLC
Product: Women's Inceptor Jacket
Product Description: Ultralight Early-Mid Season Women's Hunting Jacket
Jacket Weight:
XSmall: 9.7 oz.
Small: 10.2 oz.
Medium: 10.5 oz.
Large: 11.5 oz.
XLarge: 12.3 oz.
Total Cost for Gulch LLC: Manufacturing + Ingredients = Total Cost
XSmall: $64.39
Small: $66.64
Medium: $67.88
Large: $71.26
XLarge: $73.34
|
Retail Price: 0.0% OFF XSmall: $159.99 |
Retail Margin: @ 0.0 OFF XSmall: 59% |
|
Sale Price: 20% OFF XSmall: $127.99 |
Sale Margin: @ 20% OFF Small: 49% |
Price Calculations:
Fabric: By the yard with all costs added up. Fabric cost, plus printing, bonding, shipping, handling, research costs, etc.
Interfacing: By the yard with shipping and handling costs.
Webbing &Velcro: By the yard with printing, shipping and handling costs.
Zipper: Individual piece plus shipping costs.
Hardware: Individual piece plus shipping costs.
Gross Margin: Percentage G is the profit P divided by the selling price or revenue R. G = P / R = ( R - C ) / R.
Total Cost: Manufacturing + Ingredients = Total Cost
Manufacturing:
Manufactured: Hillsboro, Oregon U.S.A.
Manufacturer: Evergreen Apparel MFG
Service: Dye sublimation printing, bonding, cut, sew, bag & tag
Cost: $30.00 per jacket.
Ingredients:
Fabric: Dot-Air™
Fabric Source: Toray,
Weight: 149g/m2
Origin: Japan
Composition: 100% polyester Primeflex® 3GT bi-component stretch fabric
Cost: $16.742 per yard printed. $19.642 per yard bonded with CX26 interfacing.
Cost: $8.583 per yard w/out printing including shipping and import costs.
Toray Dot-Air™:
XSm: 1.35 yards @ $16.742/yard = $22.60
Sm: 1.44 yards @ $16.742/yard = $24.11
M: 1.51 yards @ $16.742/yard = $25.28
L: 1.66 yards @ $16.742/yard = $27.79
XL: 1.79 yards @ $16.742/yard = $29.97
Toray Dot-Air™ Bonded with CX26 interfacing:
XSm: .440 yards @ $19.642/yard = $8.64
Sm: .472 yards @ $19.642/yard = $9.27
M: .475 yards @ $19.642/yard = $9.33
L: .518 yards @ $19.642/yard = $10.17
XL: .510 yards @ $19.642/yard = $10.02
Pocket Mesh: Style 1967, Tan
Mesh Source: Jason Mills, LLC
Weight: 2.09 oz./yard2
Origin: U.S.A.
Composition: 100% polyester tricot knit mesh, 127 Holes/Inch
Cost: $2.248 per yard.
XSm: .0801 yards @ $2.248/yard = $0.18
Sm: .0801 yards @ $2.248/yard = $0.18
M: .0803 yards @ $2.248/yard = $0.181
L: .0803 yards @ $2.248/yard = $.181
XL: .0804 yards @ $2.248/yard = $.181
Interface: CX26
Interface Source: STC-QST LLC
Weight:
Origin: U.S.A.
Composition: 2-way stretch 100% polyester
Cost: $1.65 per yard raw. $1.25 per yard to bond with Toray fabric.
Total Cost Bonded: $2.248 per yard
Zipper: #5 Vislon® S, #5 Vislon® NS
Zipper Source: YKK U.S.A.
Zipper Body: YKK #5 Vislon® Separating
Zipper Sleeve: YKK #5 Vislon® NonSeparating
Origin: U.S.A.
Composition: Molded delrin, polyester tape
Cost (Body): Separating Zipper
XSm: $0.9616
Sm: $1.026
M: $0.9877
L: $0.9494
XL: $.9424
Thread: A&E Perma Core®
Thread Source: American & Efird, LLC
Weight: Tex30
Origin: U.S.A.
Composition: Continuous filament 100% poly-wrapped poly-core
Cost: Tex 30 @ $9.063 per cone (6000 yards).
XSm: 200 yards @ $0.002/yard = $0.40
Sm: 225 yards @ $0.002/yard = $0.45
M: 250 yards @ $0.002/yard = $0.50
L: 275 yards @ $0.002/yard = $0.55
XL: 300 yards @ $0.002/yard = $0.60
Velcro: Ranger Green (617), Hook 89, #129800, Loop 1100, #129645
Velcro Source: Velcro® Inc.
Size: 1 inch
Origin: U.S.A.
Composition: 100% Nylon
Cost: Hook @ $0.7311 per yard. Loop @ $0.7311 per yard.
XSm: 5.0” Hook, 8.0” Loop = $0.264
Sm: 5.0” Hook, 8.0” Loop = $0.264
M: 5.0” Hook, 8.0” Loop = $0.264
L: 5.0” Hook, 9.0” Loop = $0.284
XL: 5.0” Hook, 9.0” Loop =$0.284
Woven Tag: Gulch, Made in USA, of imported fabric.
Woven Tag Source: CBF Labels
Origin: U.S.A.
Composition: %100 polyester
Cost: $0.1408 per label
Tagless Care Label: Size, Care Instructions
Tagless Label Source: Gulch LLC
Origin: U.S.A.
Composition: Vinyl, ECO-SOL Max2 Ink
Cost: $0.50 per label
Hang Tag: Gulch Adapt Differently, Sizing.
Hang Tag Source: Gulch LLC
Origin: U.S.A.
Composition: Card Stock
Cost: $0.083 per label
Hang Tag: Toray PrimeFlex™
Hang Tag Source: Toray
Origin: Japan
Composition: Card Stock
Cost: $0.062 per label
Security Seal: Warning Label
Security Seal Source: Gulch LLC
Origin: U.S.A.
Composition: Vinyl
Cost: $0.05
Apparel & ShippingBag:
Source: Uline
Origin: U.S.A.
Cost: $0.503
Free Shipping: Priority Mail Postage
Shipping Source: USPS
Origin: U.S.A.
Cost: $12.40 (Med Flat Rate Box)
Shipping price should come down as we explore box/soft envelope options.