Copyright 2017, Gulch LLC
Product: Men's Tactical Long Sleeve Shirt
Product Description: Tactical Long Sleeve Shirt
Shirt Weight:
Large: 9.5 oz.
XLarge: 10.1 oz.
2XLarge: 10.8 oz.
Total Cost for Gulch LLC: Manufacturing + Ingredients = Total Cost
Large: $44.61
XLarge: $45.41
2XLarge: $50.45
|
Retail Price: 0.0% OFF Large: $89.99 |
Retail Margin: @ 0.0 OFF Large: 50.43% |
|
Sale Price: 20% OFF Large: $71.99 |
Sale Margin: @ 20% OFF Large: 38.03% |
Price Calculations:
Fabric: By the yard with all costs added up. Fabric cost, plus printing, bonding, shipping, handling, research costs, etc.
Interfacing: By the yard with shipping and handling costs.
Webbing &Velcro: By the yard with printing, shipping and handling costs.
Zipper: Individual piece plus shipping costs.
Hardware: Individual piece plus shipping costs.
Gross Margin: Percentage G is the profit P divided by the selling price or revenue R. G = P / R = ( R - C ) / R.
Total Cost: Manufacturing + Ingredients = Total Cost
Manufacturing:
Manufactured: Hillsboro, Oregon U.S.A.
Manufacturer: Evergreen Apparel MFG
Service: Dye sublimation printing, bonding, cut, sew, bag & tag
Cost: $20.00 per shirt.
Ingredients:
Fabric: Dot-Air™
Fabric Source: Toray,
Weight: 149g/m2
Origin: Japan
Composition: 100% polyester Primeflex® 3GT bi-component stretch fabric
Cost: $16.742 per yard printed. $19.642 per yard bonded with CX26 interfacing.
Cost: $8.583 per yard w/out printing including shipping and import costs.
Toray Dot-Air™:
L: .860 yards @ $16.742/yard = $14.41
XL: .883 yards @ $16.742/yard = $14.78
2XL:1.00 yards @ $16.742/yard = $16.74
Toray Dot-Air™ Bonded with CX26 interfacing:
L: 218.73 sq inch @ $.0103 sq inch = $2.07
XL: 207.46 sq inch @ $ 0103 sq inch = $2.14
2XL: 200.83 sq inch @ $ 0103 sq inch = $2.25
Body Polartec Delta™: MDWT Cool Mesh JRSY, Custom Dyed
Mesh Source: Polartec, LLC
Weight: 4.3 oz./yard2
Origin: Aisa
Composition: Polartec® Delta™: 65% Polyester, 32% Tencel Lyocell, 3% Spandex
Cost: $6.89 per yard.
L: .917 yards @ $6.89/yard = $6.32
XL: .960 yards @ $6.89/yard = $6.61
2XL: 1.383 yards @ $6.89/yard = $9.53
Interface: CX26
Interface Source: STC-QST LLC
Weight:
Origin: U.S.A.
Composition: 2-way stretch 100% polyester
Cost: $1.65 per yard raw. $1.25 per yard to bond with Toray fabric.
Total Cost Bonding: $2.90 per yard
Zipper: #3 coil NS
Zipper Source: YKK U.S.A.
Zipper Type: 12" YKK #3 coil NonSeparating
Origin: U.S.A.
Composition: Molded chain, polyester tape
Cost Each: 12" YKK #3 coil NonSeparating
L: $0.19
XL: $0.19
2XL: $0.19
Thread: A&E Perma Core®
Thread Source: American & Efird, LLC
Weight: Tex30
Origin: U.S.A.
Composition: Continuous filament 100% poly-wrapped poly-core
Cost: Tex 30 @ $9.063 per cone (6000 yards).
L: 200 yards @ $0.002/yard = $0.40
XL: 225 yards @ $0.002/yard = $0.45
2XL: 250 yards @ $0.002/yard = $0.50
Velcro: Ranger Green (617), Hook 89, #129800, Loop 1100, #129645
Velcro Source: Velcro® Inc.
Size: 1 inch
Origin: U.S.A.
Composition: 100% Nylon
Cost: Hook @ $0.7311 per yard. Loop @ $0.7311 per yard.
L: 5.0” Hook, 9.0” Loop = $0.2843
XL: 5.0” Hook, 10.0” Loop = $0.304
2XL: 5.0” Hook, 10.0” Loop = $0.304
Woven Tag: Gulch, Made in USA, of imported fabric.
Woven Tag Source: CBF Labels
Origin: U.S.A.
Composition: %100 polyester
Cost: $0.1408 per label
Tagless Care Label: Size, Care Instructions
Tagless Label Source: Gulch LLC
Origin: U.S.A.
Composition: Vinyl, ECO-SOL Max2 Ink
Cost: $0.50 per label
Hang Tag: Gulch Adapt Differently, Sizing.
Hang Tag Source: Gulch LLC
Origin: U.S.A.
Composition: Card Stock
Cost: $0.083 per label
Hang Tag: Toray PrimeFlex™
Hang Tag Source: Toray
Origin: Japan
Composition: Card Stock
Cost: $0.062 per label
Security Seal: Warning Label
Security Seal Source: Gulch LLC
Origin: U.S.A.
Composition: Vinyl
Cost: $0.05
Apparel Bag:
Source: Uline
Origin: U.S.A.
Cost: $0.102
Free Shipping: Priority Mail Postage
Free Ship Source: USPS
Origin: U.S.A.
Cost: $4.00 to $10.00 (depending on location)